DERICHEBOURG - Universal registration document 2019-2020
4
Financial statements Consolidated financial statements for the year ended September 30, 2020, in compliance with IFRS Notes
Financial debt bymain currencies 4.11.1.3
09-30-20
Euro American dollar
Canadian dollar
In millions of euros
Loans from financial institutions Miscellaneous financial debt Debts linked to finance leases Non-current financial debt Loans from financial institutions Miscellaneous financial debt Debts linked to finance leases Operating lease liabilities
424.5
418.7
5.8 0.1
1.4
1.3
107.4
105.9
1.5
38.9
38.9
572.2
564.8
1.5 1.9
5.9 1.9
74.9
71.1
0.5
0.5
32.3 14.8
31.7 14.8
0.6
Operating lease liabilities
Bank overdrafts
8.5
7.9
0.6 3.1 4.6
Current financial debt Total financial debt
130.9 703.1
125.9 690.7
1.9 7.8
Characteristics ofmain credit lines 4.11.1.4
Nominal amount In millions of currency
Book value at 09-30-20 In millions of euros
Book value at 09-30-19 In millions of euros
Final maturity date
Denomination
Currency
Rate/Index
Syndicated loan (1) Revolving credit (1)
EUR EUR EUR CAD CAD USD EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR
240.0 Euribor 6M 03/31/2025 100.0 Euribor 6M 03/31/2025
240.0
31.8
EIB loan
130.0
1.127% 08/02/2031 4.080% 07/06/2025 3.340% 04/01/2024 1.45% 08/25/2032 0.48% 06/30/2027 0.48% 06/30/2027 0.63% 08/25/2025 1.419% 12/30/2029 0.980% 02/20/2026 0.960% 05/31/2026 1.250% 12/01/2025 1.360% 04/30/2025 1.650% 06/05/2030 2.190% 10/30/2024 1.250% 06/01/2022 2.190% 10/30/2024 1.200% 10/30/2022 1.200% 10/30/2022 0.850% 09/30/2024 2.410% 09/08/2024 0.610% 06/22/2024 0.610% 06/22/2024 1.250% 10/30/2021
130.0
130.0
Canada Loan - 2018 - 1 Canada Loan - 2017 - 1 United States Loan - 2018 - 1
5.2 9.0
2.4 3.2 0.6 2.9 2.9 5.0 3.1 2.4 5.0 3.5 4.8 4.5 4.3 1.4 4.3 2.7 1.7 5.8 1.2 2.7 2.7 2.0 1.3
3.0 4.2 1.6
3.0 Libor USD 3M 06/01/2021
France Loan - 2020 - 1 France Loan - 2020 - 2 France Loan - 2020 - 3 France Loan - 2020 - 4 France Loan - 2019 - 1 France Loan - 2019 - 2 France Loan - 2019 - 3 France Loan - 2019 - 4 France Loan - 2019 - 5 France Loan - 2018 - 1 France Loan - 2018 - 2 France Loan - 2017 - 1 France Loan - 2017 - 2 France Loan - 2017 - 3 France Loan - 2017 - 4 France Loan - 2017 - 5 France Loan - 2017 - 6 France Loan - 2017 - 7 France Loan - 2016 - 1 France Loan - 2016 - 2 France Loan - 2016 - 3 France Loan - 2013 - 1
10.0
10.0
20.0 20.0 20.0 20.0 20.0
3.0 3.0 5.0 3.3 3.0 5.0 4.0 5.0 5.5 5.0 3.0 5.0 6.0 4.0 2.1 5.0 5.0 8.0
20.0 Euribor 3M 09/02/2024
16.0
3.3 2.8 5.0 3.8 5.0 5.0 4.8 1.7 4.8 3.3 2.1 7.2 1.5 3.1 3.1 2.9 1.5
10.0
4.0 Euribor 3M 05/05/2023
Other borrowings - Outstandings < 1.5m EUR
20.0
12.5 93.7 27.8
Non-recurring lease liabilities Recurring lease liabilities Miscellaneous financial debt
146.3
47.0
EUR EUR EUR EUR
1.8
1.6
Amortized cost of syndicated credit
(3.0) 17.3
(0.6) 16.0
Syndicated factoring (2)
300.0 158.2
12/31/2021
Confirmed and unconfirmed bilateral lines
8.5
7.0
Total financial debt 409.5 The Derichebourg Group has contracted a syndicated loan agreement, which, along with the EIB loan and its factoring agreements, constitutes its main sources of (1) funding. Including €202 million from non-recourse factoring of receivables for €197.6 million in financing received as at September 30, 2020. (2) 703.1
DERICHEBOURG p 2019/2020 Universal Registration Document 161
Made with FlippingBook - professional solution for displaying marketing and sales documents online