Derichebourg // 2020-2021 Universal Registration Document
5
Financial and accounting information Consolidated financial statements at September 30, 2021 Notes
Non-current provisions and provisions for employee benefits obligations 4.13 Change in non-current provisions 4.13.1
Foreign exchange differences
Change in consolidation scope (1)
Other variation
Write backs used
Write backs not used
09-30-20 Provisions
09-30-21
In millions of euros
Provisions for labor disputes Provisions for other disputes Provisions for Urssaf disputes
5.1 9.6 9.1 0.1 2.6 0.1 0.2
3.3 4.8
(1.9) (0.9)
(0.9) (1.1) (6.2)
0.9
6.3
0.1
12.6
2.9 0.8 2.6
Provisions for guarantees
0.7 0.3
Provisions for service awards
(0.2)
(0.2) (0.1)
Provisions for tax audit
Provisions for restructuring
0.3
(0.2)
0.3
Provisions for losses on contract completion Environmental provisions (2) Other non-current provisions
0.2 3.0
0.2 9.3 0.0
6.6 0.0
(0.4)
Total
33.4
12.6
(3.6)
(8.5)
0.1
0.9
34.9
See note 3 – Changes in consolidation scope. (1) The allocation for the year relates to the decontamination of a recycling site in France (see note 4.27.2 - Significant litigation in France). (2)
Provisions for employee benefit obligations 4.13.2 In France, Group employees benefit from State pension plans and from retirement benefits paid by the employer in accordance with the collective agreements in force at each subsidiary. In other countries, the plans depend on local legislation, the type of business and the past practices of the subsidiary concerned. The projected costs and obligations recognized in the consolidated financial statements have been determined based on the following actuarial assumptions:
Actuarial assumptions for Business Services
Euro zone 2020-2021
Euro zone 2019-2020
Discount rate
0.75% 2.00% 2.00%
0.60% 2.00% 2.00%
Rate of inflation Long-term forecast salary growth rate
Expected return on assets shares fixed assets liquidity bonds hedge funds Mortality
Tables by generation TGH/TGF 05
Tables by generation TGH/TGF 05
Rate of turnover Retirement age
Internal to the Company, applied to each employee
Internal to the Company, applied to each employee
Voluntary departure at 62 years of age for non-executives Voluntary departure at 62 years of age for non-executives Voluntary departure at 62 years of age for executives Voluntary departure at 62 years of age for executives
Actuarial assumptions for Environmental Services and Holding companies
Euro zone 2020-2021
Euro zone 2019-2020
Discount rate
0.70% to 1.00%
0.60% to 1.20%
Long-term forecast salary growth rate
0% to 2%
0% to 2%
Expected return on assets Mortality
Tables by generation TGH/TGF 05
Tables by generation TGH/TGF 05
Rate of turnover Retirement age
Insee tables adapted to the Group’s turnover
Insee tables adapted to the Group’s turnover
Voluntary departure at 62 years of age for non-executives Voluntary departure at 62 years of age for non-executives Voluntary departure at 62 years of age for executives Voluntary departure at 62 years of age for executives
DERICHEBOURG 2020/2021 Universal Registration Document 167
Made with FlippingBook - Online catalogs