Derichebourg // 2020-2021 Universal Registration Document
5
Financial and accounting information Consolidated financial statements at September 30, 2021 Notes
Financial debt by main currencies 4.11.1.3
09-30-21
Euro American dollar Canadian dollar
In millions of euros
Bonds
294.0 365.5
294.0 295.3
Loans from financial institutions Miscellaneous financial debt Debts linked to finance leases Non-current financial debt Loans from financial institutions Miscellaneous financial debt Debts linked to finance leases Operating lease liabilities
5.8
1.2
1.2
122.9
121.3
1.6
42.3
41.2
1.1 6.9 2.5 0.2
825.9
817.5
1.6
94.0
91.5
0.5
0.3
36.8 16.8
36.2 16.5
0.6
Operating lease liabilities
0.3
Bank overdrafts
9.2
8.4
0.8 1.4 3.0
Current financial debt Total financial debt
157.3 983.2
152.9 970.3
3.0 9.9
Characteristics of the main credit lines 4.11.1.4
Carrying value at 09-30-21 In millions of euros
Carrying value at 09-30-20 In millions of euros
Nominal amount In millions of currency
Final maturity date
Denomination
Currency
Rate/Index
Syndicated loan (1) Revolving credit (1)
EUR EUR EUR EUR CAD CAD CAD EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR
240.0 Euribor 6M 03/31/2025 100.0 Euribor 6M 03/31/2025
210.0
240.0
EIB loan
130.0 300.0
1.127% 08/02/2031 2.25% 07/15/2028 4.08% 07/06/2024 3.89% 12/09/2027 3.34% 04/01/2024 1.45% 08/25/2032 0.48% 06/30/2027 0.48% 06/30/2027 0.63% 08/29/2025 1.419% 12/30/2029 0.980% 02/20/2026 0.960% 05/31/2026 1.250% 12/01/2025 1.360% 04/30/2025 1.650% 06/05/2030 2.190% 10/30/2024 2.190% 10/30/2024 1.200% 10/30/2022 1.200% 10/30/2022 0.850% 09/30/2024 0.610% 06/22/2024 0.610% 06/22/2024 1.250% 10/30/2021
130.0 300.0
130.0
“Green” bond issue Canada Loan - 2020 - 1 Canada Loan - 2020 - 2 Canada Loan - 2017 - 1 France Loan - 2020 - 1 France Loan - 2020 - 2 France Loan - 2020 - 3 France Loan - 2020 - 4 France Loan - 2019 - 1 France Loan - 2019 - 2 France Loan - 2019 - 3 France Loan - 2019 - 4 France Loan - 2019 - 5 France Loan - 2018 - 1 France Loan - 2018 - 2 France Loan - 2017 - 1 France Loan - 2017 - 3 France Loan - 2017 - 4 France Loan - 2017 - 5 France Loan - 2017 - 6 France Loan - 2016 - 1 France Loan - 2016 - 2 France Loan - 2016 - 3
2.8 4.9 9.0 3.0 3.0 5.0 3.3 3.0 5.0 4.0 5.0 5.5 5.0 5.0 6.0 4.0 5.0 5.0 8.0
1.6 3.1 2.5 8.8 2.5 2.5 4.0 2.8 1.9 4.8 2.8 3.8 4.1 3.3 3.3 1.5 0.9 4.4 2.0 2.0 0.4
3.2
10.0
10.0
2.9 2.9 5.0 3.1 2.4 5.0 3.5 4.8 4.5 4.3 4.3 2.7 1.7 5.8 2.7 2.7 2.0
20.0 Euribor 3M 09/02/2024
12.0
16.0
10.0
Other borrowings - Outstandings < EUR1.5m
24.8
20.0
Non-recurring lease liabilities Recurring lease liabilities Miscellaneous financial debt
165.2
146.3
53.6
47.0
EUR EUR EUR EUR EUR
1.7
1.8
Amortized cost of syndicated credit
(3.2) (6.0) 22.8
(3.0)
Amortized cost of the “green” bond issue (2)
Syndicated factoring (3)
300.0 158.2
12/31/2021
17.3
Confirmed and unconfirmed bilateral lines
9.2
8.5
Total financial debt
983.2
703.1
The Derichebourg Group has contracted a syndicated loan agreement, which, along with the EIB loan, its factoring agreements and the “green” bond issue, constitutes its main sources (1) of funding. As part of the Ecore acquisition project, the Group issued a “green” bond of €300 million, as detailed in note 4.11.1.8. (2) Including €297 million from non-recourse factoring of receivables for €290.9 million in financing received as at September 30, 2021. (3)
DERICHEBOURG 2020/2021 Universal Registration Document 160
Made with FlippingBook - Online catalogs