Compagnies des Alpes // 2019 Universal Registration Document

5 FINANCIAL INFORMATION

Consolidated financial statements

SHAREHOLDERS’ EQUITY

Net income attributable to shareholders of the parent company

Shareholders’ equity - share of the shareholders of the parent company

Shareholders’ equity - share of non- controlling interests

Total shareholders’ equity

Additional paid-in capital

Revaluation of financial instruments

Share capital

Translation adjustments

Consolidated reserves

(in thousands of euros)

POSITION AT 30 SEPTEMBER 2017 CDA capital increase

185,703 257,595

1,146 -2,195 303,881

31,320 777,450

54,924

832,374

388

-388

0

0

Net income 2018

57,199

57,199

5,961

63,160

Other items of comprehensive income 2018 Comprehensive income 2018 Appropriation of earnings for the prior reporting period

230 230

6 6

789 789

1,025

53

1,078

57,199

58,224

6,014

64,238

31,320 -31,320

0

0

Dividend payout Other changes

-12,173

-12,173

-4,603

-16,776

-1,350

363

736

-251

-429

-680

POSITION AT 30 SEPTEMBER 2018

186,091 257,595

26 -1,826 324,165

57,199 823,250

55,906

879,156

Transition to IFRS 9 _ Adjustments at the beginning of reporting period (1) ADJUSTED POSITION AT 1 OCTOBER 2018

4,490

-180

4,310

339

4,649

186,091 257,595

4,516 -1,826 323,985

57,199 827,560

56,245

883,805

CDA capital increase

334

-334

0

0

Net income 2019

62,244

62,244

9,156

71,400

Other items of comprehensive income 2019 Comprehensive income 2019 Appropriation of earnings for the prior reporting period

-1,883 -1,883

370 370

-4,671 -4,671

-6,184

-604

-6,788 64,612

62,244

56,060

8,552

57,199 -15,851

-57,199

0

0

Dividend payout Other changes

-15,851

-4,503

-20,354

-310

-310

234

-76

POSITION AT 30 SEPTEMBER 2019

186,425 257,595 927,987 (1) The effects of the application IFRS 9 “Financial instruments” as of 1 October 2018 for the scope of companies consolidated through full consolidation are presented in Note 1. 2,633 -1,456 360,018 62,244 867,459 60,528

129

Compagnie des Alpes I 2019 Universal registration document

Made with FlippingBook - Online catalogs