Compagnie des Alpes // 2021 Universal Registration Document
5 FINANCIAL INFORMATION
Parent company financial statements
3.9 BORROWINGS Maturities of the Company’s financial debt break down as follows:
At 30/09/2021
At 30/09/2020
Increases
Decreases
(in thousands of euros)
Bonds
100,000 207,870
100,000
Group borrowings
-165,874
41,996
Accrued interest not yet due on bonds
1,402
1,402
Bank overdrafts
529
-478
51
TOTAL
309,801
-
-166,352
143,449
Borrowings (in thousands of euros)
Maturity at less than 1 year
From 1 to 2 years
From 2 to 3 years 100,000
From 3 to 4 years
From 4 to
Total
5 years Over 5 years
Bonds
100,000
-
Group borrowings Interest on bonds
41,996
41,996
1,402
1,402
- -
Bank overdrafts (incl. intra-group)
51
51
TOTAL
143,449
1,453
- 100,000
-
-
41,996
The bond issue (for €100 million in 2014) is accompanied by a shareholder clause stipulating that the direct or indirect shareholding of Caisse des Dépôts in the capital of Compagnie des Alpes SA must be greater than or equal to 33.33%. If, without prior consent by the lending institution, Caisse des Dépôts were to directly or indirectly own less than 33.33% of the share capital and voting rights of the borrower, the lender could immediately call in the loan. After
the capital increase, Caisse des Dépôts holds 41.435% of the share capital of Compagnie des Alpes. The bonds come with the obligation to respect a financial ratio based on the consolidated financial statements of Compagnie des Alpes Group.
The ratio that must be respected is the following:
Covenant Ratio at 30/09/2021
Consolidated net debt/Consolidated EBITDA
N/A
8.8
The Group has obtained an agreement from all of its banking and bond partners to suspend its debt leverage covenant (covenant holiday) for the next two dates on which it was to be tested, namely 30 September 2021 and 31 March 2022. Before obtaining the lenders’ agreement to
suspend the debt leverage covenant, the ratio to be respected was less than 3.50. The Group loan of €42 million is with CDA Financement.
3.10 OPERATING LIABILITIES Operating liabilities break down as follows:
At 30/09/2021
At 30/09/2020
(in thousands of euros)
Trade payables
8,505 7,118
7,631 6,586
Liabilities towards staff and social security bodies
Tax liabilities (VAT and other taxes)
613
887
Customer credit notes
4,242
TOTAL
16,236
19,346
3.11
OTHER LIABILITIES AND ADJUSTMENT ACCOUNTS
Other liabilities break down as follows:
At 30/09/2021
At 30/09/2020
(in thousands of euros)
Tax consolidation current accounts
1,441
5,531
Corporate tax liabilities Other debt
814
546
TOTAL
2,255
6,077
205
Compagnie des Alpes I 2021 Universal registration document
Made with FlippingBook Online newsletter creator