Compagnie des Alpes // 2021 Universal Registration Document
5 FINANCIAL INFORMATION
Consolidated financial statements
Note 8
IFRS 16 on leases
This note presents the effects of the application of IFRS 16 Leases on the Group’s consolidated financial statements.
8.1 IMPACT OF IFRS 16 ON THE FINANCIAL STATEMENTS The carrying amount of the rights of use and the lease liability as well as the changes recorded during the period break down as follows:
Technical installations/ equipment
Rights of use (in thousands of euros)
Others fixed assets
Lease liability 177,043
Land
Buildings
Total
AT 30 SEPTEMBER 2020
107,140
51,462
10,503
1,365
170,470 2,081 1,517 -8,149 -11,387
Increases
67
1,027 1,168
140
847
1,160 1,490 -7,902
Change of scope
349
Departures
-4,869 -4,312
-3,055 -5,219
-125
-100 -464
Amortisation, depreciation and impairment Interest expenses on lease liabilities (1)
-1,392
-3,733 -6,013
Lease payments (1)
Translation adjustments
153
153
173
Miscellaneous
3,407
-3,407
AT 30 SEPTEMBER 2021
101,782
42,128
9,126
1,648
154,684
162,218
(1) Change in lease liabilities in the statement of cash flows.
By type, the rights of use of the IFRS 16 assets break down as follows:
At 30/09/2021
At 30/09/2020 Increase Decrease Increases
Change of scope
Translation adjustments Other
(in thousands of euros)
Rights of use of the asset Land and improvements
110,143
67
-4,847
349
991
106,703
Ski run and trail works
1,598
-22
1,576
Buildings, offices, shops and other spaces
61,491 9,848
1,027
-3,697
1,168
184 -4,800
55,373 9,721 1,079
Ski lifts
97
-125
-99
Snow-making
1,079
Grooming machines
497
43
540 158
Rides
1,777 2,175
-1,619
Others fixed assets
847
-100
-101
2,821
SUBTOTAL: RIGHT OF USE
188,608
2,081 -8,791
1,517
184 -5,628
177,971
Depreciation and amortisation of rights of use Land and improvements
-4,499
-4,227
2,419
-6,307
Ski run and trail works
-105
-85
-190
Buildings, offices, shops and other spaces -10,026
642 -5,219
-32 1,390
-13,245
Ski lifts
-945 -135 -141
-1,147
259
-1,833
Snow-making
-135
-270 -219
Grooming machines
-78 -32
Rides
-1,477
1,459
-50
Others fixed assets
-810
-464
101
-1,173
SUBTOTAL: DEPRECIATION AND AMORTISATION
-18,138 170,470
642 -11,387
-32 5,628
-23,287 154,684
NET AMOUNT
2,081 -8,149 -11,387
1,517
152
186
Compagnie des Alpes I 2021 Universal registration document
Made with FlippingBook Online newsletter creator