Compagnie des Alpes // 2021 Universal Registration Document
5 FINANCIAL INFORMATION
Consolidated financial statements
6.3
PROPERTY, PLANT AND EQUIPMENT (OWNED AND UNDER CONCESSION)
Property, plant and equipment break down as follows:
At 30/09/2021
At 30/09/2020 Acquisitions Subsidies Disposals Increases Reversals
Change of scope Other
(in thousands of euros)
Gross amount Land and improvements Ski run and trail works
78,162
222 595 121
-768
-2,503 3,856
75,113
106,441 187,249 460,608 848,231 47,322 463,211 213,998
110,892 188,237 475,470
Snow-making
-140
1,007
Buildings, offices, shops, other spaces
1,690 8,300 5,141 7,577 5,258
-2,867 -5,781 -5,371 -3,135 -2,277
855 15,184
Ski lifts
14,196 864,946
Grooming machines
1,030
48,122
Rides
21,766 489,419
Materials and equipment
1,185
7,592
225,756
Other items of property, plant and equipment Property, plant and equipment in progress Advances and down-payments on non-current assets SUBTOTAL: GROSS AMOUNT Depreciation and amortisation Land and improvements
107,095
1,038
-1,663 -1,206
508
105,772
84,538 102,363
-539
-62,551
123,811
2,054
1,275
-3.089
240
2,598,909 133,580
-1,663 -22,084
2,040 -3,004 2,707,778
-33,630 -47,272 -125,978 -266,365 -482,793 -31,465 -248,873 -155,678
-2,059 506
1,673
-33,510 -50,048 -132,027
Ski run and trail works
-2,776
Snow-making
-6,190 140 -18,506 2,577 -34,923 5,913 -6,526 5,275 -22,550 2,899 -18,477 2,058
1
Buildings, offices, shops, other spaces
-429
183 -282,540 19 -511,784
Ski lifts
Grooming machines
-1,457
-34,173
Rides
-3 4,686 -263,841 -658 -2,439 -175,194
Materials and equipment
Other items of property, plant and equipment
-78,773
-6,426 1,812
-20 -598
-84,005
SUBTOTAL: DEPRECIATION ANDAMORTISATION
-1,470,827
-118,433 21,180 -1,110 2,069 -1,567,122
NET AMOUNT
1,128,082 133,580
-1,663 -22,084 -118,433 21,180
930 -935 1,140,656
Gross amount of directly-owned assets Depreciation of directly-owned assets
1,274,788 -732,270
63,286
-290 -13,703
2,040 -3,788 1,322,333
-64,716 12,593 -1,110 2,133
-783,371
NET AMOUNT OF DIRECTLY-OWNED ASSETS
542,518 1,324,121 -738,557
63,286 70,294
-290 -13,703 -64,716 12,593
930 -1,655 538,962
Gross amount of concession assets Depreciation of concession assets NET AMOUNT OF CONCESSION ASSETS
-1,373 -8,381
784 1,385,445 -64 -783,751
-53,717 8,587
585,564
70,294
-1,373 -8,381 -53,717 8,587 -1,663 -22,084 -118,433 21,180
720 601,694
NET AMOUNT
1,128,082 133,580
930 -935 1,140,656
Gross investments for the period amounted to €133.6 million and mainly break down as follows: l in the Ski areas segment (€79.3 million), this relates to the completion of capital expenditure programmes prior to the 2020/2021 winter season and to the initial work carried out for the 2021/2022 season. They mainly correspond to investments relating to the development of Ski areas (ski run and trail works, ski lifts and artificial snow);
l in the Leisure parks segment (€54 million), this breaks down into investments to boost appeal (€38.1 million), investments for maintenance and miscellaneous investments (€15.9 million); l the “Changes in scope” column includes the acquisition of the ten companies under the Evolution 2 license; l lastly, the “Other” column mainly includes the allocation of assets in progress at 30 September 2021, scrapped items and translation adjustments.
172
Compagnie des Alpes I 2021 Universal registration document
Made with FlippingBook Online newsletter creator