Compagnie des Alpes // 2020 Universal Registration Document
5 FINANCIAL INFORMATION
Consolidated financial statements
6.3
PROPERTY, PLANT AND EQUIPMENT (OWNED AND UNDER CONCESSION)
Property, plant and equipment break down as follows:
Changes in the scope of consolidation
Assets held for
At 30/09/2020
At 30/09/2019 Acquisitions Subsidies Disposals Increases Reversals
sale Other
(in thousands of euros)
Gross amount Land and improvements Ski run and trail works
79,403 126,584 186,208
2,472
-185 -651
-3,508 -20
78,162
677
-23,621 3,452 106,441
Snow-making
2,966 15,683
-6
-8,116 6,197
187,249
Buildings, offices, shops, other spaces 442,183
-1,789 -8,916 -4,917 -7,588 -5,317
-18,149 22,680 460,608 -112,381 16,722 848,231
Ski lifts
939,430 13,376
Grooming machines
50,853
7,268
-7,443 1,561
47,322 463,211
Rides
439,969 21,219
9,611
Materials and equipment Other items of property, plant and equipment Property, plant and equipment in progress Advances and down-payments on non-current assets SUBTOTAL: GROSS AMOUNT Depreciation and amortisation Land and improvements
208,084
13,335
1,011 -10,669 7,554 213,998
92,347
8,008 -2,829 -1,233
-486 11,288 107,095
110,671
69,061
-105
-13,197 -81,892
84,538
1,660
1,803
-59 -1,350
2,054
2,677,391 155,868 -2,829 -30,707
1,011 -197,629 -4,196 2,598,909
-34,338 -60,868 -123,604 -265,117 -543,083 -33,849 -236,530 -151,008
-1,640 180 -3,179 647
2,142
26 -33,630
Ski run and trail works
16,128 4,390
-47,272 -125,978
Snow-making
-6,769
6
-1
Buildings, offices, shops, other spaces
-17,518 1,641 -37,781 8,761 -7,381 4,829 -21,105 7,229 -19.038 5,150
14,630 89,309
-1 -266,365 1 -482,793
Ski lifts
Grooming machines
4,811
125
-31,465
Rides
1,532 -248,873
Materials and equipment Other items of property, plant and equipment SUBTOTAL: DEPRECIATION ANDAMORTISATION Gross amount of directly-owned assets Depreciation of directly-owned assets NET AMOUNT OF DIRECTLY-OWNED ASSETS Gross amount of concession assets Depreciation of concession assets NET AMOUNT CONCESSION ASSETS NET AMOUNT
-813 9,612 419 -155,678
-75,248
-5,585 1,847
425 -212
-78,773
-1,523,645
-119,996 30,290
-813 141,447 1,889 -1,470,827 198 -56,182 -2,307 1,128,082
1,153,746 155,868 -2,829 -30,707 -119,996 30,290
1,220,320 97,140 -629 -16,706
1,011 -23,446 -2,902 1,274,788
-706,375
-61,699 16,178
-813 18,666 1,772 -732,270
513,945 97,140 -629 -16,706 -61,699 16,178
198 -4,780 -1,130 542,518
1,457,071 -817,270
58,729 -2,201 -14,001
-174,183 -1,294 1,324,121
-58,297 14,112
122,781
117 -738,557
639,801 58,729 -2,201 -14,001 -58,297 14,112 1,153,746 155,869 -2,830 -30,707 -119,996 30,290
-51,402 -1,177 585,564
NET AMOUNT
198 -56,182 -2,307 1,128,082
Gross investments for the period amounted to €155 million and mainly break down as follows: l in the Ski areas segment (€71 million), this related to the completion of capital expenditure programmes prior to the 2019/2020 winter season and to the initial work for the 2020/2021 season. They mainly correspond to investments relating to the development of Ski areas (ski run and trail works, ski lifts and artificial snow);
l in the Leisure parks segment (€86.9 million), this breaks down into investments to step up appeal (€64.2 million) and investments for maintenance and miscellaneous investments (€22.7 million); l the column “Assets held for sale” corresponds to the reclassification of the closing balances of the Deux Alpes Loisirs company; l lastly, the “Other” column mainly includes the allocation of non-current assets in progress at 30 September 2020, scrapped items and translation adjustments. Depreciation and amortisation include an impairment loss of €2.4 million for a foreign site.
161
Compagnie des Alpes I 2020 Universal registration document
Made with FlippingBook Annual report