Cap Gemini - Registration Document 2016
4
FINANCIAL INFORMATION
4.2 Consolidated financial statements
Changes in working capital requirements (WCR) and the reconciliation with the Consolidated Statement of Financial Position are as follows:
of Cash Statement
(Consolidated Statement of Financial Position) Working capital requirement components
no cash impact Neutralization of items with
items Flows
Reclas-
in Group changes and sifications (2)
items (1) capital working Non
of WCR Impact
items impact profit Net
impact exchange Foreign
December 31, 2015
December
31, 2016 impact Net
Notes
structure Amount
in millions of euros
costs on projects receivable, excl. capitalized Accounts and notes Capitalized costs on projects Advances from customers and billed in advance notes receivable and Change in accounts and advance and amounts billed in advances from customers (accounts payable) Accounts and notes payable notes payable Changes in accounts and Other non-current assets Other current receivables (excluding accounts payable) Accounts and notes payable Other non-current & current liabilities Change in other receivables/payables WORKING CAPITAL CHANGE IN OPERATING
19 19
2,946
2,981 (35)
(18)
(53)
- -
(5) (3)
(7)
(65)
109
93
16
-
16
-
13
19
(739)
(737)
(2)
-
(2)
-
22
-
20
(21)
(18)
(39)
-
14
(7)
(32)
27 (1,015)
(1,105)
90
8
98
-
20
10
128
90 83
8
98 (8)
- -
20
10
128 (24) (50)
18 20
457 543
374
(91)
-
(16)
627 (84)
30
(54)
(2)
(9)
15
27 (1,709)
(1,713)
4
1
5
-
7
4
16
26
(458)
(367)
(91)
127
36
(1)
(34)
(2)
(1)
(88)
67
(21)
(3)
(36)
1
(59)
38 (3)
(2)
4
37
Non-working capital items comprise cash flows relating to investing and financing activities, payment of the income tax expense and non-cash items, (1) The Reclassifications heading mainly includes changes relating to the current and non-current reclassification of certain accounts and notes receivable and payable and changes in the (2) position of certain tax and employee-related receivables and payables in assets or liabilities.
Net cash used in investing activities
Net cash from financing activities Net cash outflows as a result of financing activities totaled 2015) and mainly comprised: €1,115 million (compared with cash inflows of €2,364 million in €500 million; the redemption of the 2011 bond issue in the amount of ◗ November 21, 2016 in the amount of €400 million; the early redemption of ORNANE 2013 bonds outstanding at ◗ implementation of the liquidity agreement; mainly under the share buyback program and in respect of the cash outflows of €340 million for the buyback of own shares ◗ payment of the 2015 dividend of €229 million; ◗ of interest received; cash outflows of €72 million in respect of interest payments net ◗ cash outflows of €56 million to repay obligations under finance leases, compensated by: cash inflows of €497 million following the 2016 bond issue. ❚
€251 million (compared with €3,586 million in 2015) reflect: The main components of net cash used in investing activities of plant and equipment, net of disposals, primarily due to cash outflows of €117 million relating to acquisitions of property, ◗ purchases of computer hardware for client projects or the partial refurbishment of office space; renewal of IT installations and the renovation, extension and assets, net of disposals, mainly involving software for customer cash outflows of €59 million relating to acquisitions of intangible ◗ assets (see Note 13, Goodwill and intangible assets). projects or for internal use and internally generated intangible
214
Registration Document 2016 — Capgemini
Made with FlippingBook