2021 Universal Registration Document
FINANCIAL STATEMENTS
Consolidated financial statements
Impact of interest rate and foreign exchange risk hedging on the consolidated financial statements as of 24-4 December 31, 2021
The following amounts have been booked as the fair value of derivatives as of December 31, 2021 (in thousand euros) :
Net financial Income/ (expense) before tax – Note 5
Income from operations – Note 3
Other comprehensive income before tax (a)
Hedge qualification/ hedged risk
Non- current assets
Non- current Liabilities
Current assets (b)
Current Liabilities
Derivative instruments and revaluation
Hedging revaluation impact
Cash flow hedge/foreign exchange risk Net investment/ foreign exchange risk
Commercial flows
(268)
(6,855)
(23,002)
1,298 62 (10,304)
(14)
Dividends
-
-
(3,540)
-
-
(2,876)
-
Subtotal (1)
(268)
(6,855)
(26,542)
1,298 62 (13,180)
(14)
At fair value through P&L/foreign exchange risk
Revaluation of cross-currency swaps backed by cash positions in foreign currencies
-
-
-
-
-
-
-
Subtotal (2)
(16)
-
-
396
-
(319)
-
TOTAL 1+2 (14) This corresponds to the market value of hedging instruments in the portfolio at December 31, 2021 restated for the reversal of the market value of the portfolio of hedging instruments (a) as of December 31, 2020. Including options not yet exercised held by BIC representing current assets for 267 thousand euros. (b) (285) (6,855) (26,542) 1,694 62 (13,499)
Impact of interest rate and foreign exchange risk hedging on the consolidated financial statements as of 24-5 December 31, 2020
The following amounts have been booked as the fair value of derivatives as of December 31, 2020 (in thousand euros) :
Net financial Income/ (expense) before tax – Note 5
Income from operations – Note 3
Other comprehensive income before tax (a)
Hedge income qualification/ hedged risk
Non- current assets
Non- current Liabilities
Current assets (b)
Current Liabilities
Derivative instruments and revaluation
Hedging revaluation impact
Cash flow hedge/foreign exchange risk Net investment/ foreignexchange risk
Commercial flows
(398)
5,148
21,470 25,236 976 (3,214)
(53)
Dividends
-
-
1,914
664
-
-
-
Subtotal (1)
(398)
5,148
23,384 25,900 976 (3,214)
(53)
At fair value through P&L/foreign exchange risk
Revaluation of cross-currency swaps backed by cash positions in foreign currencies
-
-
-
-
-
-
-
Subtotal (2)
166
-
-
173
-
(80)
-
TOTAL 1+2 (53) This corresponds to the market value of hedging instruments in the portfolio at December 31, 2020, restated for the reversal of the market value of the portfolio of hedging instruments a) as of December 31, 2019. Including options not yet exercised held by BIC representing current assets for 528 thousand euros. (b) (232) 5,148 23,384 26,073 976 (3,294)
253
• BIC GROUP - 2021 UNIVERSAL REGISTRATION DOCUMENT •
Made with FlippingBook - professional solution for displaying marketing and sales documents online