2021 Universal Registration Document
FINANCIAL STATEMENTS
Consolidated financial statements
At December 31, 2020
United States
United Kingdom
France
Discount rate
2.32%
1.35%
0.50%
Inflation rate
2.50%
3.10%
1.50%
Expected rate of salary increases
3.60%
N/A
1.75%
Average plan duration (years)
13.5
18.0
13.3
Sensitivity of the obligation to a change in inflation rate According to the Group’s estimates, a +/-0.5% change in the inflation rate would result in a change in the obligations for the
The discount rates for our United States and United Kingdom retirement plans were developed using the Mercer Pension Discount Yield Curve, which is based on the yields of the bonds of AA-rated companies. For our other international plans, the discount rates were set by benchmarking against the corporate bonds of companies rated AA or better on the various markets. The discount rate for the French obligation is based on the IBOXX AA 10+ index. The rate shown for France is that of the main plan (retirement indemnities). The rate shown for the U.S. is for the main plan, each U.S. plan being valued with a specific discount rate (from 2.20% to 2.91%). Sensitivity of the obligation to a change in discount rate According to the Group’s estimates, a +/-1% change in the discount rate would result in a change of -11.40% and +13.74% in the obligations, respectively. This change would not, however, impact the Group’s total net liability on employee benefits, as a change in plan assets may partly offset the impact.
following countries, of respectively: -0.02% and +0.01% for the U.S.; ● +4.25% and -4.12% for the U.K. ●
This change would not, however, fully impact the Group net liability on employee benefits, as a change in plan assets fair value may partly offset the impact. Cash Flows for future years The Group is expected to pay 18.2 million euros in employer contributions for 2022.
The expected total benefit payments, in million euros, is: 2022
39
2023
30
2024
30
2025
30
2026
31
Beyond 2026
153
18-7
Information by geography
At December 31, 2021 (in thousand euros)
Obligation
Plan assets
Net liability
Europe
35,446
6.7%
8,937
2.0% 26.509
35.1%
United Kingdom
43,286
8.1% 46,313
10.1% (3,028)
(4.0%)
North America
447,976
84.0% 401,673
87.8% 46,303
61.2%
Other countries
6,424
1.2%
590
0.1%
5,834
7.7%
TOTAL
533,132
100% 457,513
100% 75,619
100%
At December 31, 2020 (in thousand euros)
Obligation
Plan assets
Net liability
Europe
43,448
7.3%
9,006
1.9% 34,443
28.1%
United Kingdom
48,109
8.1% 41,750
8.9% 6,359
5.2%
North America
495,278
83.5% 419,811
89.2% 75,467
61.7%
Other countries
6,394
1.1%
255
0.1% 6,140
5.0%
TOTAL
593,230
100% 470,821
100% 122,409
100%
240
• BIC GROUP - 2021 UNIVERSAL REGISTRATION DOCUMENT •
Made with FlippingBook - professional solution for displaying marketing and sales documents online