2021 Universal Registration Document
FINANCIAL STATEMENTS
Consolidated financial statements
Including other employee benefits in the United States
Including total employee benefits in the United States
Other employee benefits
Total employee benefits
Including United States Pension
Pension
(in thousand euros)
PRESENT VALUE OF OBLIGATION At January 1, 2020
530,325 403,821 107,871 107,428 638,196 511,249
Reclassification
(87)
-
-
-
(87)
-
Acquisition of subsidiaries
399
-
-
-
399
-
Period costs:
1,822
(5,236)
(16,232)
(16,359)
(14,410)
(21,595)
Current service costs •
10,613
6,062
1,359
1,238
11,972
7,300
Past service costs (including curtailment) •
(22,515)
(22,361)
(20,353)
(20,353)
(42,868)
(42,714)
Settlement •
470
-
-
-
470
-
Interest costs •
13,255
11,062
2,762
2,756
16,016
13,818
Benefits paid
(38,313)
(27,939)
(3,299)
(3,145)
(41,611)
(31,083)
Actuarial difference on gross obligation
52,216
47,076
9,573
9,573
61,789
56,649
Financial assumptions •
56,299 (4,083)
50,887 (3,812)
16,362 (6,789)
16,369 (6,796)
72,661
67,256
Demographic assumptions •
(10,873)
(10,608)
Taxes paid included in DBO
(622)
-
-
-
(622)
-
Contributions paid
7
-
-
-
7
-
Administrative expenses
(4)
-
-
-
(4)
-
Exchange differences
(40,595)
(35,640)
(9,832)
(9,797)
(50,427)
(45,437)
At December 31, 2020
A 505,149 382,082
88,081
87,700 593,230 469,782
FAIR VALUE OF PLAN ASSETS At January 1, 2020
474,608 397,172
-
-
474,608 397,172
Reclassification
(87)
-
-
-
(87)
-
Total period income:
12,418
10,839
-
-
12,418
10,839
Interest income •
12,418
10,839
- -
- -
12,418
10,839
Curtailment and settlement •
-
-
-
-
Benefits paid
(34,334)
(27,939)
(3,145)
(3,145)
(37,478)
(31,083)
Contributions paid by participants
7
-
-
-
7
-
Contributions paid by employer
10,119
4,081
3,145
3,145
13,264
7,226
Taxes paid from plan assets
(622)
-
-
-
(622)
-
Administrative expenses
(1,084)
(975)
-
-
(1,084)
(975)
Return on assets (excluding interest income)
47,963
45,052
-
-
47,963
45,052
Exchange differences
(38,168)
(34,163)
-
-
(38,168)
(34,163)
At December 31, 2020
B 470,821 394,068
-
-
470,821 394,068
NET LIABILITY IN THE BALANCE SHEET AS OF DECEMBER 31, 2020 NET LIABILITY IN THE BALANCE SHEET AS OF DECEMBER 31, 2019
C = A-B
34,328 (11,986)
88,081
87,700 122,409
75,714
55,717
6,649 107,871 107,428 163,588 114,077
237
• BIC GROUP - 2021 UNIVERSAL REGISTRATION DOCUMENT •
Made with FlippingBook - professional solution for displaying marketing and sales documents online