BIC - 2020 Universal Registration Document
FINANCIAL STATEMENTS
Consolidated financial statements
At December 31, 2019
United States
United Kingdom
France
Discount rate
3.21%
2.00%
0.75%
Inflation rate
2.50%
3.35%
1.50%
Expected rate of salary increases
3.60%
N/A
1.75%
Average plan duration (years)
13.9
18.0
12.8
Sensitivity of the obligation to a change in inflation rate According to the Group’s estimates, a +/-0.5% change in the inflation rate would result in a change in the obligations for the
The discount rates for our U.S. and UK retirement plans were developed using the Mercer Pension Discount Yield Curve, which is built from the yields of high quality (AA) corporate bonds. For our other international plans, the discount rates were set by benchmarking against corporate bonds rated AA or better on the various markets. The discount rate for the French obligation is based on the IBOXX AA 10+ index. The rate shown for France is that of the main plan (retirement indemnities). The rate shown for the U.S is for the main plan, each U.S. plan being valued with a specific discount rate (from 1.56% to 2.57%). Sensitivity of the obligation to a change in discount rate According to the Group’s estimates, a +/-1% change in the discount rate would result in a change of, respectively, -12.56% and +15.37% in the obligations. This change would not, however, fully impact the Group net liability on employee benefits, as a change in plan assets may partly offset the impact.
following countries, of respectively: -0.02% and +0.01% for the U.S.; ● +4.91% and -5.05% for the U.K. ●
This change would not, however, fully impact the Group net liability on employee benefits, as a change in plan assets fair value may partly offset the impact. Cash Flows for future years The Group is expected to pay 9.5 million euros in employer contributions for 2021.
The expected total benefit payments, in million euros, is: 2021
32
2022
38
2023
31
2024
32
2025
32
Beyond 2025
166
18-7
Information by geography
December 31, 2020 (in thousand euros)
Obligation
Plan assets
Net liability
Europe
43,448
7.3%
9,006
1.9% 34,443
28.1%
United Kingdom
48,109
8.1% 41,750
8.9%
6,359
5.2%
North America
495,278
83.5% 419,811
89.2% 75,467
61.7%
Other countries
6,394
1.1%
255
0.1%
6,140
5.0%
TOTAL
593,230
100% 470,821
100% 122,409
100%
At December 31, 2019 (in thousand euros)
Obligation
Plan assets
Net liability
Europe
46,732
7.3%
9,528
2.0%
37,204
22.7%
United Kingdom
47,253
7.4%
41,685
8.8%
5,569
3.4%
North America
536,665
84.1% 423,069
89.1% 113,595
69.5%
Other countries
7,546
1.2%
326
0.1%
7,220
4.4%
TOTAL
638,196
100% 474,608
100% 163,588
100%
248
• BIC GROUP - 2020 UNIVERSAL REGISTRATION DOCUMENT •
Made with FlippingBook Annual report