BIC - 2018 Registration document
FINANCIAL STATEMENTS
Consolidated financial statements
Impact of interest rate and foreign exchange risk hedging on the consolidated financial 23-5 statements as of December 31, 2017
The following amounts have been booked as the fair value of derivatives as of December 2017 (in thousand euros):
Net financial Income/ (expense) before tax (a) – Note 6
Other com- prehensive income before tax (a)
Income from operations – Note 4
Hedge income qualification/ hedged risk
Derivative instruments and revaluation
Current assets (b)
Non-current assets
Current Liabilities
Non-current Liabilities
Hedging revaluation impact
Cash flow hedge/Foreign exchange risk Net investment/ Foreign exchange risk
Commercial flows
396
5,584
30,361
23,488
38
(1,915)
(104)
Dividends
-
-
2,892
2
-
-
Subtotal (1)
396
5,584
33,253
23,490
38
(1,915)
(104)
At fair value through P&L/Foreign exchange risk
Revaluation of cross-currency swaps backed by cash positions in foreign currencies
Subtotal (2)
192 588
-
-
131
-
(305)
-
TOTAL (1) + (2) (104) This corresponds to mark-to-market of hedging instruments in the portfolio at December 31, 2017, restated for the reversal of the mark-to-market of the portfolio of hedging (a) instruments as of December 31, 2016. Including options not yet exercised held by SOCIÉTÉ BIC representing current assets for 701 thousand euros. (b) 5,584 33,253 23,621 38 (2,220)
23-6
Portfolio of foreign exchange risk hedges as of December 31, 2018
To cover its future cash flows, the BIC Group had the following hedges as of December 31, 2018.
Purchase of options
Sale of options
Maturity
Hedge
Forward
Currency
Currency
2019
USD/EUR USD/CAD USD/AUD
285,000,000 20,000,000 7,000,000 8,500,000 14,100,000 8,000,000 2,000,000 5,500,000 1,200,000,000
USD 35,000,000 67,500,000 USD 13,000,000 15,500,000
USD USD
USD USD GBP
- -
- -
- -
USD/JPY
GBP/EUR AUD/EUR CHF/EUR EUR/MXN CAD/EUR NZD/EUR PLN/EUR RON/EUR SEK/EUR USD/NZD SEK/EUR CHF/EUR USD/EUR JPY/EUR
14,000,000 24,000,000
GBP AUD
AUD 13,000,000 17,500,000
CHF EUR
3,000,000 4,500,000
CHF
-
-
-
JPY 300,000,000 400,000,000 CAD 12,000,000 19,500,000
JPY
8,000,000
CAD NZD PLN
-
NZD
7,000,000 11,000,000
10,000,000 21,800,000 25,000,000
PLN 35,000,000 47,000,000
RON
- - -
- - -
- - -
SEK
1,600,000
USD
2020
8,500,000
USD
-
-
-
-
CHF
1,000,000 1,500,000
CHF
5,000,000
USD
-
-
-
239
• BIC GROUP - 2018 REGISTRATION DOCUMENT •
Made with FlippingBook - professional solution for displaying marketing and sales documents online