BIC - 2018 Registration document
FINANCIAL STATEMENTS
Consolidated financial statements
4. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Share- holders’
Addi- onnal paid in capital
Actuarial differences recognized in equity
Non- control- ling interests
Accu- mulated profits
Trans- lation reserve
Cash flow hedge derivatives
equity Group share
Share- holders’ equity
Share capital
Notes
(in thousand euros)
At January 1, 2017 published
178,333 1,644,117
- (83,085)
62,182 (8,933) 1,792,615
- 1,792,615
IFRS 15 adjustment
-
(934)
- - - - - -
-
-
-
-
-
(934)
At January 1, 2017 restated
178,333 1,643,182
(83,085)
62,182 (8,933)
1,791,681
- 1,791,681
Dividends paid
CF, 20
-
(161,045)
- - - - -
- - - - -
- - - - -
(161,045)
- - - - -
(161,045)
Decrease in share capital Increase in share capital
(3,804)
(93,334)
(97,138)
(97,138)
281 331
3,634
3,915
3,915
Treasury shares
391
722
722
Recognition of share-based payments
CF, 22
-
-
7,851
7,851
7,851
Other movements
-
(111)
-
-
-
-
(111)
-
(111)
Total transactions with shareholders Net income for the period* Other comprehensive income IFRS 9 – Hedge accounting restatement** Total comprehensive income IFRS 9 adjustment –Financial assets depreciation Hyperinflation impact in Argentina on the opening*** At January 1, 2018 restated December 31, 2017 Recognition of share-based payments Hyperinflation impact in Argentina*** Total transactions with Shareholders Net income for the period Other comprehensive income Total comprehensive income Other Dividends paid Decrease in share capital (a) Increase in share capital (b) Treasury shares
(3,193)
(242,615)
-
-
-
- (245,807)
- (245,807)
- - -
287,341
-
-
-
-
287,341
- - -
287,341
11,245
(16,302)
(147,879)
21,892 (131,044)
(131,044)
2,136
-
-
-
(2,136)
-
-
-
300,722
-
(16,302)
(147,879) (85,697)
19,756 156,297 10,823 1,702,170
-
156,297
175,141 1,693,439 7,851 (99,387)
- 1,702,170
-
(3,583)
-
-
-
-
(3,583)
-
(3,583)
-
3,239
-
-
-
-
3,239
-
3,239
175,141 1,693,095 7,851 (99,387)
(85,697)
10,823 1,701,826
- 1,701,826
CF, 20
-
(157,762)
- - - -
- - - - -
- - - - -
- - - - -
(157,762)
- - - - -
(157,762)
(2,626)
(51,399)
(54,025)
(54,025)
261 493
4,096
4,357
4,357
(930)
(437)
(437)
CF, 22
-
-
8,404
8,404
8,404
-
4,999
-
-
-
-
4,999
-
4,999
-
-
(2)
-
(2)
(4)
(8)
-
(8)
(194,472 )
(194,472)
(1,871)
(200,998)
8,404
-
(2)
(4)
-
- - -
173,350
- - -
-
-
-
173,350 (42,578) 130,772
- - -
173,350 (42,578) 130,772
1,394
4,439 (33,244) 4,439 (33,244)
(15,166)
174,744
(15,166)
December 31, 2018
173,269 1,666,841 16,255 (94,948) (118,943)
(4,347) 1,638,126
- 1,638,126
687,396 shares were cancelled during 2018. (a) Following the exercise of stock options, the share capital was increased by 68,396 shares. (b) see consolidated cash flow statement. CF: Restated for IFRS 15 – Revenue from contracts with customers. * Restated for IFRS 9 for the time value of option (73 thousand euros) and forward contracts (-3,416 thousand euros). ** Impact of the application of IAS 29 (See Note 1). ***
193
• BIC GROUP - 2018 REGISTRATION DOCUMENT •
Made with FlippingBook - professional solution for displaying marketing and sales documents online