Atos - Registration Document 2016
E Financial
E.4
Consolidated financial statements
using the multi-period excess earning method (income approach). relief from royalty method. Customer relationships are valued The valuation approach retained for Trademark and Patents is the as at December 31, 2016 presented above, includes: The gross book value of customer relationships for € 797.0 million Customer relationships for this acquisition are amortized on a € 165.4 million relative to the Xerox ITO acquisition in 2015. • straight line basis over a period of 8.75 years; an amount of € 16.6 million relative to the Bull acquisition in • 9.3 years; 2014. These amounts are being amortized over a period of Solutions and Services acquisition in 2011, amortized on a an amount of € 336.4 million relative to the Siemens IT • straight line basis over a period of 8.75 years.
The new Purchase Price Allocation (PPA) of € 273.5 million recorded in 2016 is detailed as follows: Anthelio for € 88.4 million starting October 1, 2016 amortized • over 5 to 12 years; Unify for € 87.5 million starting February 1, 2016 amortized • over a period from 2 to 10 years; Equens / Paysquare for € 88.8 million starting October 1, 2016 • amortized on a straight line basis over 6.5 to 9.5 years; and 15.3 years. Cataps for € 8.8 million starting October 1, 2016 amortized over •
Tangible assets
Note 13
Land and buildings
IT equipments
Other assets
Total
(In € million)
Gross value At January 1, 2016
540.9
1,205.6
189.8
1,936.3
Additions
29.4
205.7
49.4
284.5
Impact of business combination
1.9
40.5
2.6
44.9
Disposals
-71.9 -48.7 451.5
-352.0
-24.0 -59.9 157.9
-447.9 -132.5
Exchange differences and other AT DECEMBER 31, 2016 Accumulated depreciation At January 1, 2016 Depreciation charge for the year
-23.9
E
1,075.9
1,685.3
-302.1
-713.8 -217.2
-101.6
-1,117.5
-47.8
-14.1
-279.1 391.4
Eliminated on disposal
50.9 37.8
318.7
21.8
Exchange differences and other
19.9
3.1
60.8
AT DECEMBER 31, 2016
-261.1
-592.5
-90.8
-944.4
Net value At January 1, 2016
238.8 190.4
491.8 483.4
88.2 67.1
818.8 740.9
AT DECEMBER 31, 2016
Land and buildings
IT equipments
Other assets
Total
(In € million)
Gross value At January 1, 2015
483.5
1,107.8
167.2
1,758.5
Additions
68.6 44.8
213.9 104.7 -264.9
42.5
325.0 157.6 -370.7
Impact of business combination
8.1
Disposals
-79.9
-25.9
Exchange differences and other AT DECEMBER 31, 2015 Accumulated depreciation At January 1, 2015 Depreciation charge for the year
23.9
44.1
-2.1
65.9
540.9
1,205.6
189.8
1,936.3
-281.4
-703.1 -237.0
-80.3 -31.4
-1,064.8
-47.1
-315.5 316.8
Eliminated on disposal
41.2
248.6 -22.3
27.0
Exchange differences and other
-14.8
-16.9
-54.0
AT DECEMBER 31, 2015
-302.1
-713.8
-101.6
-1,117.5
Net value At January 1, 2015
202.1 238.8
404.7 491.8
86.9 88.2
693.7 818.8
AT DECEMBER 31, 2015
Atos | Registration Document 2016
179
Made with FlippingBook