Assystem - Registration Document 2016
ÉTATS FINANCIERS
PARENT COMPANY FINANCIAL STATEMENTS
LIABILITIES
NOTE 12
Due within 1 year
Due in 1 to 5 years
Due beyond 5 years
In thousands of euros Convertible bonds
Gross amount
14,385 80,894
14,385 80,894
– – – – – – – – – – – – – –
– – – – – – – – – – – – – –
Bank borrowings
Deposits and guarantees received Intra-Group financial liabilities
31
31
95,574
95,574
Trade payables
8,270
8,270
Employee-related liabilities Accrued payroll taxes Accrued income taxes Other accrued taxes Due to suppliers of fixed assets
372 290 876 556
372 290 876 556
1
1
Other payables Deferred income
1,146
1,146
36
36
Unrealised foreign exchange gains
552
552
Total liabilities
202,983
202,983
Intra-Group financial liabilities primarily relate to cash pooling current accounts, for which corresponding assets are recorded under cash and cash equivalents in the balance sheet. Assystem SA is the head of the Group’s cash pool and centralises the euro-denominated cash of certain subsidiaries.
Beginning of year
Increases
Decreases 27,084 145,998 173,082
Year-end
In thousands of euros Ornane bonds Odirnane bonds
27,167 160,000 187,167
– – –
83
14,002 14,085
Sub-total
Accrued coupons
4,420
300 300
4,420
300
Total convertible bonds
191,587
177,502
14,385 80,000
Revolving credit facility
–
80,000
–
Bank overdrafts Accrued interest
148
8
148
8
6
15
85
15
85
Treasury instruments
–
801
–
801
Total bank borrowings Deposits and guarantees received Current accounts with subsidiaries
163
80,894
163
80,894
31
–
– – –
31
87,792 87,823
7,782 7,782
95,574 95,605
Total other borrowings and financial liabilities
Debt-related income and expenses (in thousands of euros)
Expenses
Income
Interest on bond debt: Ornane bonds
(4)
– – –
Odirnane bonds
(4,158)
Interest on bank borrowings
(162)
Income and expenses related to Group cash management*
(79)
713
* Financial income and expenses relating to interest on current accounts with subsidiaries and intra-Group cash pooling.
137
ASSYSTEM
REGISTRATION DOCUMENT 2016
Made with FlippingBook