Assystem - Registration Document 2016
ÉTATS FINANCIERS
PARENT COMPANY FINANCIAL STATEMENTS
NOTES TO THE BALANCE SHEET AND INCOME STATEMENT
NOTE 3
3.1 Change in the gross value of fixed assets
Gross value at beginning of year
Increase in gross value
Decrease in gross value
Gross value at year-end
In thousands of euros Intangible assets
743
27 43
23 20
747
Property, plant and equipment
4,423
4,446
Long-term investments
393,889 399,055
55,374 55,444
22,713 22,756
426,550 431,743
Total
Year-on-year changes in long-term investments primarily relate to the purchases of shares in subsidiaries and affiliates referred to in Note 1 above, as well as new loans granted to subsidiaries and the treasury share transactions described in Section 3.2 below.
At 31 December 2016, intangible assets broke down as €704 thousand in software, €15 thousand corresponding to a fully-amortised patent and €28 thousand in goodwill. The €27 thousand year-on-year increase in intangible assets relates to the purchase of new software. Property, plant and equipment broke down as €3,499 thousand in buildings, fixtures and fittings, €696 thousand in office furniture and equipment and €251 thousand in works of art.
3.2 Long-term investments Movements in long-term investments were as follows:
Gross value at beginning of year
Increase in gross value
Decrease in gross value
Gross value at year-end
In thousands of euros
Shares in subsidiaries and affiliates (1) Loans to subsidiaries and affiliates (2)
334,563 47,007
30,358
632
364,289 39,522
8,547
16,032
Deposits and guarantees
11
–
–
11
Treasury shares
12,309
15,677 54,582
5,258
22,728
Total
393,890
21,922
426,550
(1) The year-on-year increase in “Shares in subsidiaries and affiliates” was due to: • the acquisition from Assystem Deutschland Holding of all of the shares in Silver Atena UK Ltd (€14,561 thousand) and the purchase of new shares issued by Silver Atena UK Ltd (€1 million); • the acquisition of 51% of Envy (€14,018 thousand); • the acquisition of new shares issued by ASM Technologies, paid up by capitalising receivables (€773 thousand); • the purchase of new shares issued by Assystem Investissements, paid up in cash (€6 thousand). The year-on-year decrease relates to: • the liquidation of Extra Capital (whose shares had a gross value of €632 thousand). (2) The following loans were granted to Group subsidiaries during 2016:
6
• €3,319 thousand to Assystem UK; • €170 thousand to Assystem US; • €2,059 thousand to Assystem Polynésie; • €1,606 thousand to Assystem Nouvelle-Calédonie; • €100 thousand to Assystem Shanghai.
The total amount of loan repayments during 2016 came to €11,898 thousand.
The amounts shown above were translated into euros using the exchange rates prevailing on the inception dates of the loans. The impact of translating these loans using year-end exchange rates corresponded to an aggregate €2,841 thousand.
The table below shows a summary of movements in treasury shares during 2016:
Treasury share transactions (in thousands of euros) Number of treasury shares at 31 December 2015
Number of shares
Value
680,149 670,111 (281,818) 1,068,442
12,309 15,677 (5,258) 22,728
Purchases
Sales
Number of treasury shares at 31 December 2016
131
ASSYSTEM
REGISTRATION DOCUMENT 2016
Made with FlippingBook