ANTIN // 2021 Universal Registration Document
FINANCIAL STATEMENTS
Notes to the consolidated financial statements
Notes to the additional disclosure
Note 23 Off-balance sheet commitments
As of 31 December 2021, the off-balance sheet commitments of Antin were composed of:
Off-balance sheet investments
Off Balance Sheet (Undrawn Amount)
Balance sheet (Fair Value)
Commitment
(in €k)
Fund III-B
20,000 20,000
2,570
24,718
Mid Cap Fund I Next Gen Fund I
17,512
2,146
5,526
5,526
-
100
52
48
Antin Infrastructure Partners Co-Invest Feeder SCSp
Co-investments Flagship Fund II Flagship Fund III Flagship Fund IV
45,626
25,660
26,912
129 756
17
928 406
108
20
8
12
Fund III-B
2,470 4,400 2,763
317
2,153
Mid Cap Fund I Next Gen Fund I
3,850 2,763 7,063
550
-
Carried interest allocated to Antin
10,538
4,048
-
-
394
Flagship Fund IV Mid Cap Fund I
8,498 8,498
7,435 7,435
1,109 1,503
Carried interest held as employee reserve TOTAL CO-INVESTMENTS & CARRIED INTEREST
64,662
40,158
32,464
6
The balance sheet of co-investment amounts are detailed on the Note 13 “ Financial assets ”. The balance sheet of carried interest amounts are detail on the Note 17.2 “ Accrued income ”.
Financial commitments
(in €k)
31-Dec-2021
31-Dec-2020
Borrowings from credit institutions Drawn amount
-
26,746 26,746
- -
Facility A Facility B Facility A Facility B
-
4,712
5,254
25,288 30,000
30,000 35,254
Undrawn amount
159
146
Letter of Credit (Rent US)
Lease commitments The lease for premises in Singapore runs as of 01 February 2022.
161 ANTIN INFRASTRUCTURE PARTNERS S.A. - UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook Digital Publishing Software