AFD - Universal Registration Document 2020
CONSOLIDATED FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH IFRS 6 Notes to the consolidated financial statements
ETRG employees healthcare expenses
Retiree health insurance
as a% of Ǿ change
Retirement lump sum
as a% of Ǿ change
Service award
as a% of Ǿ change
In millions of euros
Present value of the commitment at 31/12/2020 P Discount rate: 0.70%, P Annual increase in salary: 2% AFD and 2.20% TOM P Retirement age: 63 (non-executive level employees)/65 (executive level employees) 13.5 Sensitivity to the discount rate assumption Rate change to 1.20% 11.7 Sensitivity to the career profile assumption Rate change to 2.50% AFD and 2.70% TOM 15.7 Sensitivity to the retirement age assumption P Increase of one year: 64 (non-executive level employees)/66 (executive level employees) 12.9 Rate change to 0.20% 15.8 Rate change to 1.5% AFD and 1.70% TOM 11.6
133.5
22.2
1.4
-13.0% 117.4 16.8% 152.9
-12.1% 20.8 14.6% 23.8
-6.4% 7.1%
1.3 1.5
-4.3% 4.4%
16.5% 133.5
0.0% 23.9
7.2%
1.4
0.0%
-13.7% 133.5
0.0% 20.8
-6.6%
1.4
0.0%
-4.6% 129.0
-3.3% 21.7
-2.2%
1.4
0.0%
P Decrease of one year: 62 (non-executive level employees)/64 (executive level employees)
14.1
4.7% 138.1
3.5% 22.8
2.4%
1.4
0.0%
Projected commitments at 31 Ǿ December Ǿ 2020 are as follows:
Actuarial debt at 31/12/2020 Cost of services rendered in 2021
13,482 26,305 133,464 22,245 195,497 1,399 196,895
513
111 9,068 2,208 11,900
202 12,102 11 1,269
Financial cost in 2021
98
-
998
163 1,259
Services payable in 2020/transfer of capital in respect of departures in Ǿ 2021
-78 -12,850 -2,095 -1,496 -16,519
-123 -16,641
Estimated debt at 31/12/2021
14,016 13,566 141,435 23,121 192,137 1,488 193,625
156
www.afd.fr
2020 UNIVERSAL REGISTRATION DOCUMENT
Made with FlippingBook Online newsletter