AFD - Universal Registration Document 2020
CONSOLIDATED FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH IFRS Overview
6.1.5 Cash flow statement at 31 Ǿ December Ǿ 2020
31/12/2020
31/12/2019
In thousands of euros PRE-TAX INCOME Ǿ (A)
30,302 24,851 14,772
190,789
Depreciation/amortization and impairment of property, plant, equipment and intangible assets Net depreciation/amortisation provisions on fixed assets related to the application of IFRS Ǿ 16
33,117 14,462
Impairment of goodwill and other fixed assets
-
6,714
Provisions net of other provisions (including technical insurance provisions) Share of earnings from companies accounted for by the equity method
221,116
233,686
6,305
1,584
Net gain/(net loss) on investment activities Net loss/(gain) on financing activities
-37,505 69,574 -61,646 237,467 -1,543,327 -2,966,437
-19,630 13,571
Other items
-700
TOTAL NON-CASH ITEMS INCLUDED IN NET PRE-TAX INCOME AND OTHER ITEMS Ǿ (B)
282,803 -1,190,099 -1,842,866
Cash flows from credit institutions and equivalent
Cash received from customers
Cash flows from other operations affecting other financial assets or liabilities/Cash flows in net trading securities and net derivatives
-111,626
223,652 -165,689 -10,543
Cash flows from operations affecting non-financial assets or liabilities
7,956 -1,640
Taxes paid
= Ǿ NET INCREASE (DECREASE) IN CASH-RELATED ASSETS AND LIABILITIES FROM OPERATING ACTIVITIES Ǿ (C)
-4,615,074 -4,347,305
-2,985,545 -2,511,953 -260,045 -41,405 -301,450 -12,993 257,000 -65,101 2,752,448 2,931,354 3,294,756 1,399,405 1,895,351 3,412,707 1,259,072 2,153,635 117,951
Net cash flows from operating activities (A + B + C) Cash flows from financial assets and equity investments* Cash flows from property, plant and equipment and intangible assets
-91,582 -17,875
Net cash flows from investment activities Cash flows related to the application of IFRS Ǿ 16
-109,456 -15,680 530,206 -83,695 5,397,538 5,828,369 1,371,608 3,412,707 1,259,072 2,153,635 4,784,315 3,157,677 1,626,638 1,371,608
Cash flows from shareholders** Cash flows to shareholders***
6
Other net cash flows from financing activities**** Net cash flows from financing activities Net increase/(decrease) in cash and cash equivalents Opening balance of cash and cash equivalents
Net balance of cash and cash equivalents
Net balance of on demand loans and deposits from credit institutions
Ending balance of cash and cash equivalents Net balance of cash and cash equivalents (1)
Net balance of on demand loans and deposits from credit institutions (2)
Change in cash and cash equivalents
117,951
(1) Net balance of “Cash accounts and accounts with central banks” as it appears in the Group’s consolidated balance sheet at 31 Ǿ December Ǿ 2020. (2) Net balance of “Demand receivables and payables from/to credit institutions”. * The flows related to fi nancial assets and equity investments mainly come from the equity investment activity of the Proparco subsidiary and correspond to the flows during the period between acquisitions, disposals and fund raising. ** Cash flows from shareholders correspond to RCS issues. *** Cash flows to shareholders correspond to the dividends paid by AFD to the French State and paid to minority shareholders by the Proparco subsidiary. **** Other net cash flows from fi nancing activities correspond to market borrowings carried out by AFD to meet the growth in its operating activity (see Ǿ 1.1 Business fi nancing).
125
2020 UNIVERSAL REGISTRATION DOCUMENT
Made with FlippingBook Online newsletter