AFD // 2021 Universal Registration Document
CONSOLIDATED FINANCIAL STATEMENTS 6 Notes to the consolidated financial statements
NOTE 19 Equity method
31/12/2021
31/12/2020
In thousands of euros
Impact
Balance sheet
Income Balance sheet
Income
SIC
33,770 113,959 147,729
2,926 3,614 6,540
29,659 110,345 140,004
-7,034
Socredo TOTAL
730
-6,305
NOTE 20 Corporate income tax
31/12/2021
31/12/2020
In thousands of euros
Corporate tax
-10,586 -16,153
10,102 -1,201 11,303
Taxes due
Deferred tax
5,567
❙ Underlying tax position
31/12/2021
31/12/2020
In thousands of euros
Net income Corporate tax Pre-tax income
323,027 -10,586 333,613 -86,569
15,437 10,102
5,335
Total theoretical tax expense 34.43% (A)
-7,990 18,092 10,102
Total matching items (B)
75,983
Net recorded tax expense (A) + ɸ (B)
-10,586
Deferred taxes are estimated on the basis of the following assumptions: P deferred taxes based on impairments were estimated on the basis of the following rates: 28.41% for stage ɸ 1 (rate in force in 2021) and 25.83% for stage ɸ 2 (rate in force from 2022); P deferred taxes based on the unrealised gains or losses on loans and convertible bonds were estimated on the basis of the rate of 28.41%. The same rate is used over costs and expenses on the unrealised gains and losses of the equity investments.
158
www.afd.fr
2021 UNIVERSAL REGISTRATION DOCUMENT
Made with FlippingBook - Online catalogs