AFD - 2019 Universal registration document
CONSOLIDATED FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH IFRS 6 Notes to the consolidated financial statements
ETRG employees healthcare expenses
Retiree health insurance
as a% of change
as a% of change
as a% of change
Service award
as a% of change
IFC
In thousands of euros
Present value of the commitment at 31/12/2019 P Discount rate: 1.00% P Annual increase in salary: 2.00% AFD and 2.20% TOM P Retirement age: 63 (non-executive level employees)/ 65 (executive level employees) Sensitivity to the discount rate assumption Rate change to 1.5% 10.2 11.8
119.3
20.2
1.3
-13.5% 105.5 16.5% 135.9
-11.6% 13.9%
19.0 21.6
-6.2%
1.2 1.3
-4.2%
Rate change to 0.50%
13.7
6.9%
4.4%
Sensitivity to the career profile assumption Rate change to 2.50% AFD and 2.70% TOM 13.7
16.2% 119.3
0.0%
21.6
7.0%
1.3
0.0%
Rate change to 1.5% AFD and 1.70% TOM
10.2
-13.5% 119.3
0.0%
18.9
-6.4%
1.3
0.0%
Sensitivity to the retirement age assumption P increase of one year: 64 (non-executive level employees)/ 66 (executive level employees) 11.2
-4.7% 115.5
-3.2%
19.7
-2.4%
1.3
0.0%
P decrease of one year: 62 (non-executive level employees)/ 64 (executive level employees)
12.4
5.0% 123.3
3.4%
20.7
2.6%
1.3
0.0%
Projected commitments at 31 Ǿ December Ǿ 2019 are as follows:
Actuarial debt at 31/12/2019
11,797 28,223 119,281 20,207 179,507 1,279 180,786
Cost of services rendered in 2020
450 122
140 7,557 1,943 10,091
189 10,280 14 1,617
Financial cost in 2020
-
1,268
212 1,603
Services payable in 2019/transfer of capital upon departures in 2020
-65 -9,487 -2,043 -1,172 -12,767 -121 -12,888 12,305 18,876 126,064 21,189 178,434 1,361 179,795
Estimated debt at 31/12/2020
146
UNIVERSAL REGISTRATION DOCUMENT 2019
www.afd.fr
Made with FlippingBook flipbook maker