ADP // 2021 Universal Registration Document
F I NANC I AL I NFORMAT I ON
COMPANY FINANCIAL STATEMENTS AND NOTES OF AÉROPORTS DE PARIS SA AT 31 DECEMBER 2021
6.9 Financial debts Changes in financial debts
As at 31 Dec. 2021
As at 31 Dec. 2020
Increases
Decreases
(in millions of euros)
Bonds
8,702
- - -
(400)
8,302
Loans from credit institutions
226
(13)
213
Other loans
2
(1)
1
Deposits, estimated fees and deposits received
21 111
4
(2)
23 97
Accrued interest on loans
97
(111)
TOTAL
9,062
101
(527)
8,636
The decrease in bonds relates to the repayment of a loan taken out in 2011 for €400 millions. Accrued interest on borrowings amounted to €97 million and concerns bond issues.
Debts of bonds and bank loans
Final capital remaining due
Initial capital remaining due
Initial capital borrowed
Issue premium
Amortisation of capital
Underwriting of loans
Nominal rate
(in millions of euros)
ADP EUR 400 M 2011-2021 ADP EUR 400 M 2011-2022 ADP EUR 500 M 2012-2024 ADP EUR 600 M 2013-2028 ADP EUR 500 M 2014-2025 ADP EUR 500 M 2015-2023 ADP EUR 500 M 2017-2027 ADP EUR 500 M 2018-2038 ADP EUR 800 M 2019-2034 ADP EUR 1000 M 2020-2026 ADP EUR 1500 M 2020-2030 ADP EUR 750 M 2020-2029 ADP EUR 750 M 2020-2032 AMUNDI EUR 2 M 2018-2023
400 4.00% 400 3.88% 500 3.13% 600 2.75% 500 1.50% 500 1.50% 500 1.00% 500 2.13% 800 1.13% 1,000 2.13% 1,500 2.75% 750 1.00% 750 1.50%
400 400 500 600 500 500 500 500 800
(400)
- - - - - - - - - - - - - - - - - - -
-
- -
6
- - - - - - - - - - - - -
400 500 600 500 500 500 500 800
1
3 2
-
1
3
10
1,000 1,500
1,000 1,500
8
22
750 750
750 750
13
11
2
1.97%
2
2
-
Bonds
8,702
8,702
(400)
8,302
73
Eur 3M + Margin
BEI EUR 250 M 2018-2038 Loans from credit institutions
250 250
226 226
(13) (13)
213 213
- - -
Other loans
5
2
(1)
1
TOTAL
8,956
8,929
(413)
8,516
73
The bond issue on which the swaps were backed was repaid for €400 million.
401
AÉROPORTS DE PAR I S / UN I VERSAL REG I STRAT I ON DOCUMENT 202 1
Made with FlippingBook - Online Brochure Maker