ADP // 2021 Universal Registration Document
F I NANC I AL I NFORMAT I ON
COMPANY FINANCIAL STATEMENTS AND NOTES OF AÉROPORTS DE PARIS SA AT 31 DECEMBER 2021
Table of subsidiaries and shareholdings
Book value of shares hold
Unrefunded loans and advances
Share of capital held by ADP in %
Dividends received by ADP
Profit/loss for the period
Revenue excluding VAT
Guarantees given by ADP
granted by ADP
Share capital
Others share
Gross Net
(in millions of euros)
Subsidiaries ADP International - France 1
119 (443)
100% 119 100% 5
-
414
2
10
(80)
- - - - -
4
(1)
1
8
- - - -
-
- -
ADP Invest - France 1 Hologarde - France 1 Hub One - France 1
16
-
100% 16 14
- -
9
44
28 100% 41
41
153
(2)
163
13 100% 163 137
22
-
1
ADP Immobilier - France 1 GMR Infra Services Limited - India 2 TANK ÖWA alpha GmbH - Autriche Extime Food & Beverage - France
700 (85)
100% 673 567
-
-
-
(3)
-
622
92 100% 625 625
239
-
-
2
-
-
-
100% -
-
8
-
-
-
-
Other shares between 10% and 50% Média ADP - France Société de distribution aéroportuaire - France
2
12
50% 1
1
-
-
19
1
-
6
1
(36)
50% 17 50% 11
- -
5
- - - - - - - - -
311 32
(14)
- - - -
EPIGO - France
3 (15) 16 164 3 (10)
- - - -
(5) (3) (3)
25% 598 598
4
GMR Airports Limited - India 2
Relay@adp - France
50% 1
-
36
SCI Roissy Sogaris - France SAS CHENUE LE BOURGET - France
6
4 40% 2
2
-
2
1
1
(2)
40% - 33% 1 20% 2 20% 1
-
1
- -
- -
- - - - - - 1
GI CDG Express - France
2 3 3
-
1
- - -
15
2
68
1
Hub Safe - France 3 Egidium - France
(2)
1
-
-
Other investments FL WH HOLDCO - France Schiphol Group - Netherlands 3
3
-
7% 2
2
- -
- -
-
-
447 3,743
8% 370 370
688
(563)
TOTAL
2,647 2,362
697
2
-
-
1 Tax-integrated subsidiaries. 2 Foreign subsidiaries, in local operating currency (for equity), with a year-end of 31 March 2021. 3 Last available data: closing on 31 December 2020.
6.3 Operating receivables
As at 31 Dec. 2021
As at 31 Dec. 2020
(in millions of euros)
Trade receivables and related accounts
690
481
Staff costs and related accounts Taxes other than income taxes
16
-
248
167 810
Current accounts
712
Other debtors
2
7
Other receivables
978
984
TOTAL
1,668
1,465
An advance was paid to the employees affected by the restructuring (RCC) for €16 millions.
395
AÉROPORTS DE PAR I S / UN I VERSAL REG I STRAT I ON DOCUMENT 202 1
Made with FlippingBook - Online Brochure Maker