ADP // 2021 Universal Registration Document
F I NANC I AL I NFORMAT I ON 6 GROUPE ADP CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2021
The breakdown of the residual contractual maturities of financial liabilities is as follows:
Total contractual payments 31/12/2021
Balance sheet value 31/12/2021
0-1 year
1-5 years Over 5 years
(in millions of euros)
Bonds
8,206
8,302
400 386
2,502
5,400
Bank loans
1,656
1,816
963
467
Lease obligations
100 166 147
108 166
13
63 25
32
Other loans and assimilated debt
3
137
Interest on loans
1,433
218
670
545
Debt (excluding derivatives)
10,275
11,825
1,020
4,223
6,581
Trade payables
785
785
785
- -
- -
Contract liabilities
5
5
5
1,571
1,571
673
515
383
Other debts and other non-current liabilities 1
Debt at amortised cost
12,636
14,186
2,483
4,738
6,964
Outgoings
- -
16
7
9
- - -
Receipts
(3)
(1)
(2)
Hedging swaps
38
13 23
6 8
7
Outgoings
- -
13
2
Receipts
(2)
-
(1) 12
(1)
Trading swaps
(8)
21
8
1
TOTAL
12,666
14,220
2,497
4,757
6,965
1 Other debts exclude all accounts which do not constitute, within the terms of IAS 32, contractual obligations, such as tax and social security debts.
FINANCIAL COVENANTS The financing contracts related to the concessions (project finance) included early repayment clauses in the case of non-compliance with financial ratios. These contracts account for 11.2% of the total bank loans of the Group as of 31 December 2021.
At that date, the ratios are respected, except for one international concession (see note 9.4.1). The debts recognized in the balance sheet including covenants break down as follows:
Debts as at 31/12/2021
Amount with covenants
Amount in %
ADP SDA
8,514
213
2% 0% 0%
70 20
- -
Relay@ADP
AIG
243
243
100%
ADP International Americas
8
-
0%
TAVA
1,112 240
664 240
60%
TAV Tunisie
100% 100%
TAV Esenboga
34
34
TAV Izmir
237
226
95%
TAV Macedonia
30
30
100% 100%
TAV Bodrum
122
122
HAVAS Others
73
12
16% 0% 11%
377
-
TOTAL
9,967
1,120
Regarding bank debts, a restructuring agreement has been found with the lenders and the grantor, which resulted in a restructuration of the debt of TAV Tunisia in early 2021 (refer to note 2.1).
346
AÉROPORTS DE PAR I S / UN I VERSAL REG I STRAT I ON DOCUMENT 202 1
Made with FlippingBook - Online Brochure Maker