ADP // 2021 Universal Registration Document
F I NANC I AL I NFORMAT I ON
GROUPE ADP CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2021
6.3.1 Analysis of investment property Investment property is detailed as follows:
Fixed assets in progress, related advances & prepayments
Land, improvements of land and substructure
Total
Buildings
(in millions of euros)
Gross value
119
660
65
844
Accumulated amortisation & depreciation Carrying amount as at 1 January 2021
(62)
(280)
-
(342)
57
380
65
502
Purchases and change in advances and prepayments
-
12
15
27
Depreciation and Amortisation
(2)
(26)
-
(28)
-
118
(5)
113
Transfers to and from other headings 1 Carrying amount as at 31 December 2021
55 119
484 785
75 75
614 979
Gross value
Accumulated amortisation & depreciation
(64)
(301)
-
(365)
1 Mainly due to return to full ownership of assets from construction leases for €109 million.
6.3.2 Fair value of investment property External valuations led to the main immediate returns on investments properties presented below:
6
Rate of immediate return
As at 31 Dec. 2021
As at 31 Dec. 2020
(in millions of euros)
Buildings Offices Paris-Charles de Gaulle Cargo Paris-Charles de Gaulle Hangars Paris-Charles de Gaulle
294 467
317
3.1%-12.6% 4.9%-10.7% 8.0%-14.9% 5.2%-6.4% 9.1%-10.6% 3.4%-18.0% 7.3%-12.5% 6.1%-8.8% 5.1%-9.1% 8.1%-9.8% 3.7%-9.5% 6.0%-10.7% 5.4%-17.3% 5.8%-7.0%
258
114 118
95
Hotels/shops Paris-Orly and Charles de Gaulle
105
Hangars/freight Paris-Orly
78
72
Activity Paris-Orly and Charles de Gaulle
152 145
137 132
Paris-Le Bourget
TOTAL OF EXTERNAL RENTED BUILDINGS
1,368
1,116
Ground leases Offices Paris-Charles de Gaulle Cargo Paris-Charles de Gaulle Hangars Paris-Charles de Gaulle
83
84
540
556
62
61
Hotels/shops Paris-Orly and Charles de Gaulle
288 120 164 148
287 109 153 140
Hangars/freight Paris-Orly
Logistic/activity Paris-Orly and Charles de Gaulle
Paris-Le Bourget and AAG
TOTAL OF EXTERNAL GROUND LEASES
1,405
1,390
TOTAL OF LAND RESERVES
328
311
TOTAL OF INVESTMENT PROPERTY
3,101
2,817
The fair value of investment properties amounted to €3,101 million at 31 December 2021 compared with €2,817 million at 31 December 2020, an increase of more than 10%. Excluding repossessions of assets, the value of investment properties increased by 6.7%.
The year 2021 is still marked by the effects of the health crisis caused by the Covid-19 pandemic. The second lockdown and the restrictive measures on the movement of people have continued to weigh on traffic, affecting the various players present on the platforms with a greater or lesser dependence on the airline sector (see note 2.1).
327
AÉROPORTS DE PAR I S / UN I VERSAL REG I STRAT I ON DOCUMENT 202 1
Made with FlippingBook - Online Brochure Maker