ADP // 2021 Universal Registration Document
F I NANC I AL I NFORMAT I ON 6 GROUPE ADP CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2021
Mortality assumptions used are those defined by: ◆ mortality tables of men/women INSEE prospective 2007-2060 on the service period of beneficiaries; and ◆ generational tables of men/women TGH05-TGF-05 on the annuity phase.
For the rates used in France: The rate used for discounting the commitment is representative of the rate of return for first-class bonds in euros with duration comparable to those of the commitments involved (weighted average duration of 12.0 years).
The table below shows the sensitivity of the commitment to the main actuarial assumptions
Impact on present value of obligation at 31/12/2021
Impact on present value of obligation at 31/12/2021
High assumption
Low assumption
(in millions of euros)
Drift in medical costs
-1.00% -0.50% -1 year -0.50%
(4)
1.00% 0.50% +1 year 0.50%
4
Discount rate / Expected rate of return on plan assets
24
(22)
Mortality rate
4
(4)
Salary escalation rate (inflation included)
(17)
18
Impact on present value of obligation at 31/12/2020
Impact on present value of obligation at 31/12/2020
High assumption
Low assumption
(in millions of euros)
Drift in medical costs
-1.00% -0.50% -1 year -0.50%
(5)
1.00% 0.50% +1 year 0.50%
5
Discount rate / Expected rate of return on plan assets
24
(22)
Mortality rate
4
(4)
Salary escalation rate (inflation included)
(17)
18
5.4 Provisions for employee benefit commitments on the balance sheet Provisions for employee benefit obligations have evolved as follows on the liabilities of the balance sheet:
2021
2020
(in millions of euros)
Provisions as at 1 January
748
525 362
Increases
65
Operating allowances Financial allowances
31
35
3
5
Provision for non-reccurring items
31
313
Increase due to changes in consolidation scope
- -
-
Recognition of actuarial net losses
9
Decreases
(159) (73) (31) (48)
(139)
Provisions used
(17)
Recognition of actuarial net gains
-
Reduction/curtailment
(115)
Recognition of actuarial net losses
-
-
Other changes
(7)
(7)
Provisions at 31 December
654
748 644
Non-current portion
513
Current portion
141
104
5.4.1 Best estimate of the contributions to be paid The amount of contributions that the Group believes will need to be paid for the defined benefits plans on the assets side in 2021 is not significant.
320
AÉROPORTS DE PAR I S / UN I VERSAL REG I STRAT I ON DOCUMENT 202 1
Made with FlippingBook - Online Brochure Maker